| Delaware | 20-2932652 | 
| (State
                or Jurisdiction of | (IRS
                Employer ID No) | 
| Incorporation
                or Organization) | 
| Page | ||||
| No. | ||||
| Part
                I | Financial
                Information (unaudited) | |||
| Item
                1: | Condensed
                Financial Statements | |||
| Statements
                of Net Assets as of June 30, 2008 and December 31, 2007 | 3 | |||
| Statements
                of Operations – For the Three Months Ended June 30, 2008 and
                2007 | 4 | |||
| Statements
                of Operations – For the Six Months Ended June 30, 2008 and
                2007 | 5 | |||
| Statements
                of Cash Flows – For the Six Months Ended June 30, 2008 and
                2007 | 6 | |||
| Statements
                of Changes in Net Assets – For the Six Months Ended June 30, 2008 and
                2007 | 7 | |||
| Financial
                Highlights for the Six Months Ended June 30, 2008 and 2007 | 8 | |||
| Schedules
                of Investments as of June 30, 2008 and December 31, 2007 | 9 | |||
| Notes
                to Financial Statements  | 13 | |||
| Item
                2: | Management’s
                Discussion and Analysis of Financial Condition and Results of
                Operations | 27 | ||
| Item
                3: | Quantitative
                and Qualitative Disclosure about Market Risk | 32 | ||
| Item
                4: | Controls
                and Procedures | 32 | ||
| Part II    | Other
                Information | 33 | ||
| Item
                1: | Legal
                Proceedings | 33 | ||
| Item 1A:    | Risk
                Factors | 33 | ||
| Item
                2: | Unregistered
                Sales of Equity Securities and Use of Proceeds |  33  | ||
| Item
                3: | Defaults
                Upon Senior Securities |  33  | ||
| Item
                4: | Submission
                of Matters to a Vote of Security Holders |  33  | ||
| Item
                5: | Other
                Information |  33  | ||
| Item
                6: | Exhibits |  33  | 
| 2008 | 2007 | ||||||
| (Unaudited)
                 | |||||||
| ASSETS | |||||||
| Investments: | |||||||
| Non-affiliate
                (cost: 2008 - $872,565; 2007 - $942,565) | $ | 706,407 | $ | 992,345 | |||
| Affiliates: | |||||||
| Uncontrolled
                (cost: 2008 - $1,114,221; cost: 2007 -
                $1,114,221) | 514,251
                 | 964,221
                 | |||||
| Controlled
                (cost: 2008 - $1,355,443; 2007 - $1,235,443) | 1,900,000
                 | 1,780,000
                 | |||||
| Total
                investments | 3,120,658
                 | 3,736,566
                 | |||||
| Cash
                and cash equivalents | 169,543
                 | -
                 | |||||
| Accounts
                receivable, controlled affiliate investment | 43,436
                 | 18,900
                 | |||||
| Prepaid
                expenses and other assets | 10,061
                 | 19,560
                 | |||||
| Fixed
                assets, net | 41,499
                 | 45,537
                 | |||||
| Deferred
                acquisition costs | 233,050
                 | -
                 | |||||
| Deposits | 3,980
                 | 3,980
                 | |||||
| TOTAL
                ASSETS | 3,622,227
                 | 3,824,543
                 | |||||
| LIABILITIES | |||||||
| Accounts
                payable | 134,873
                 | 25,554
                 | |||||
| Accrued
                expenses | 2,265
                 | 4,150
                 | |||||
| Notes
                payable | 388,500
                 | 165,272
                 | |||||
| Deferred
                revenue | -
                 | 128,555
                 | |||||
| Bank
                overdraft | -
                 | 25,736
                 | |||||
| TOTAL
                LIABILITIES | 525,638
                 | 349,267
                 | |||||
| NET
                ASSETS | $ | 3,096,589 | $ | 3,475,276 | |||
| Commitments
                and contingencies | |||||||
| COMPOSITION
                OF NET ASSETS | |||||||
| Common
                stock, $.0001 par value. Authorized 200,000,000 shares;  issued and outstanding 941,726 shares at June 30, 2008 and 833,122 shares at December 31, 2007 | $ | 94 | $ | 83 | |||
| Additional
                paid in capital | 4,610,706
                 | 3,850,517
                 | |||||
| Accumulated
                deficit: | |||||||
| Accumulated
                net operating loss | (1,299,866 | ) | (826,887 | ) | |||
| Net
                realized gain on investments | 7,226
                 | 7,226
                 | |||||
| Net
                unrealized appreciation (depreciation) of investments | (221,571 | ) | 444,337
                 | ||||
| NET
                ASSETS | $ | 3,096,589 | $ | 3,475,276 | |||
| NET
                ASSET VALUE PER SHARE | $ | 3.288 | $ | 4.171 | |||
| 2008 | 2007 | ||||||
| Income
                from operations: | |||||||
| Interest
                and dividend income: | |||||||
| Non-affiliates | $ | - | $ | 1,514 | |||
| Affiliate | 11,500
                 | 11,500
                 | |||||
| Management
                fee income - affiliates | 25,000
                 | 153,555
                 | |||||
| 36,500
                 | 166,569
                 | ||||||
| Expenses: | |||||||
| Salaries
                and wages | 111,273
                 | 66,460
                 | |||||
| Professional
                fees | 132,679
                 | 37,214
                 | |||||
| Shareholder
                services | 1,790
                 | 1,479
                 | |||||
| Interest
                expense | 5,947
                 | 3,315
                 | |||||
| Insurance
                expense | 11,573
                 | 10,296
                 | |||||
| Dues
                and subscriptions | 7,933
                 | 3,801
                 | |||||
| Franchise
                taxes | 26,735
                 | 15,775
                 | |||||
| Rent
                expense | 12,426
                 | 13,217
                 | |||||
| Travel
                and entertainment expense | 48,767
                 | 29,427
                 | |||||
| Other
                general and administrative expense | 20,618
                 | 24,886
                 | |||||
| 379,741
                 | 205,870
                 | ||||||
| Loss
                before income taxes | (343,241 | ) | (39,301 | ) | |||
| Income
                taxes | -
                 | -
                 | |||||
| Loss
                from operations | (343,241 | ) | (39,301 | ) | |||
| Net
                realized and unrealized gains (losses): | |||||||
| Net
                realized gain on investments, with no income tax provision | -
                 | 9,193
                 | |||||
| Change
                in unrealized depreciation of investments, net of deferred tax benefit
                of
                $0 | (627,470 | ) | (9,821 | ) | |||
| Net
                decrease in net assets from operations | $ | (970,711 | ) | $ | (39,929 | ) | |
|  | |||||||
| Net
                decrease in net assets from operations per share, basic and
                diluted | $ | (1.087 | ) | $ | (0.051 | ) | |
| Weighted
                average shares outstanding | 893,312
                 | 789,355
                 | |||||
| 2008 | 2007 | ||||||
| Income
                from operations: | |||||||
| Interest
                and dividend income: | |||||||
| Non-affiliates | $ | - | $ | 3,166 | |||
| Affiliate | 23,000
                 | 23,000
                 | |||||
| Management
                fee income - affiliates | 178,555
                 | 178,555
                 | |||||
| 201,555
                 | 204,721
                 | ||||||
| Expenses: | |||||||
| Salaries
                and wages | 188,926
                 | 122,977
                 | |||||
| Professional
                fees | 254,108
                 | 79,834
                 | |||||
| Shareholder
                services | 4,437
                 | 2,413
                 | |||||
| Interest
                expense | 7,994
                 | 6,423
                 | |||||
| Insurance
                expense | 22,137
                 | 20,089
                 | |||||
| Dues
                and subscriptions | 14,122
                 | 4,010
                 | |||||
| Rent
                expense | 24,585
                 | 20,902
                 | |||||
| Travel
                and entertainment expense | 76,575
                 | 48,921
                 | |||||
| Other
                general and administrative expense | 81,650
                 | 58,887
                 | |||||
| 674,534
                 | 364,456
                 | ||||||
| Loss
                before income taxes | (472,979 | ) | (159,735 | ) | |||
| Income
                taxes | -
                 | -
                 | |||||
| Loss
                from operations | (472,979 | ) | (159,735 | ) | |||
| Net
                realized and unrealized gains (losses): | |||||||
| Net
                realized gain on investments, with no income tax provision | -
                 | 19,105
                 | |||||
| Change
                in unrealized depreciation of investments, net of deferred tax benefit
                of
                $0 | (665,908 | ) | (122,750 | ) | |||
| Net
                decrease in net assets from operations | $ | (1,138,887 | ) | $ | (263,380 | ) | |
|  | |||||||
| Net
                decrease in net assets from operations per share, basic and
                diluted | $ | (1.300 | ) | $ | (0.338 | ) | |
| Weighted
                average shares outstanding | 876,247
                 | 779,207
                 | |||||
| 2008 | 2007 | ||||||
| Cash
                flows from operating activities | |||||||
| Net
                decrease in net assets from operations | $ | (1,138,887 | ) | $ | (263,380 | ) | |
| Adjustments
                to reconcile net decrease in net assets from operation to net cash
                used in
                operating activities: | |||||||
| Purchase
                of investments | (120,000 | ) | -
                 | ||||
| Proceeds
                from sale of investments | -
                 | 107,225
                 | |||||
| Change
                in unrealized depreciation of investments | 665,908
                 | 122,750
                 | |||||
| Gain
                on sale of investments | -
                 | (19,105 | ) | ||||
| Depreciation | 5,859
                 | 4,067
                 | |||||
| Consulting
                and other services rendered in exchange for investment
                securities | -
                 | (514,221 | ) | ||||
| Deferred
                acquisition costs | (233,050 | ) | -
                 | ||||
| Change
                in other assets and liabilities: | |||||||
| (Increase)
                decrease in accounts receivable | -
                 | (27,479 | ) | ||||
| (Increase)
                decrease amounts due from subsidiary | (24,535 | ) | -
                 | ||||
| (Increase)
                decrease in prepaid expenses and other assets | 9,500
                 | 8,520
                 | |||||
| Increase
                (decrease) in accounts payable and accrued expenses | 107,433
                 | 4,541
                 | |||||
| Increase
                (decrease) in deferred revenue | (128,555 | ) | 385,666
                 | ||||
| Net
                cash used in operating activities | (856,327 | ) | (191,416 | ) | |||
| Cash
                flows from investing activities | |||||||
| Purchase
                of fixed assets | (1,822 | ) | (4,603 | ) | |||
| Net
                cash provided by (used in) operating activities | (1,822 | ) | (4,603 | ) | |||
| Cash
                flows from financing activities | |||||||
| Proceeds
                from sale of common stock | 760,200
                 | 250,000
                 | |||||
| Loan
                repayment | -
                 | (150,704 | ) | ||||
| Cash
                overdraft | (25,736 | ) | -
                 | ||||
| Loan
                proceeds | 293,228
                 | -
                 | |||||
| Net
                cash provided by financing activities | 1,027,692
                 | 99,296
                 | |||||
| Net
                increase (decrease) in cash and cash equivalents | 169,543
                 | (96,723 | ) | ||||
| Cash
                and cash equivalents, beginning of period | -
                 | 124,311
                 | |||||
| Cash
                and cash equivalents, end of period | $ | 169,543 | $ | 27,588 | |||
| Supplemental
                cash flow information | |||||||
| Cash
                paid for interest and income taxes: | |||||||
| Interest | $ | 6,594 | $ | 6,764 | |||
| Income
                taxes | -
                 | -
                 | |||||
| Non-cash
                investing and financing activities: | |||||||
| Rescission
                of investment purchased with a note | $ | 70,000 | $ | - | |||
| 2008 | 2007 | ||||||
| Changes
                in net assets from operations | |||||||
| Net
                loss from operations | $ | (472,979 | ) | $ | (159,735 | ) | |
| Realized
                gains on sale of investments, net | -
                 | 19,105
                 | |||||
| Change
                in unrealized depreciation of investments, net | (665,908 | ) | (122,750 | ) | |||
| Net
                increase (decrease) in net assets from operations | (1,138,887 | ) | (263,380 | ) | |||
| Capital
                stock transactions | |||||||
| Common
                stock issued for cash | 760,200
                 | 250,000
                 | |||||
| Net
                increase in net assets from stock transactions | 760,200
                 | 250,000
                 | |||||
| Net
                increase (decrease) in net assets | (378,687 | ) | (13,380 | ) | |||
| Net
                assets at beginning of period | 3,475,276
                 | 2,413,389
                 | |||||
| Net
                assets at end of period | $ | 3,096,589 | $ | 2,400,009 | |||
| 2008 | 2007 | ||||||
| PER
                SHARE INFORMATION | |||||||
| Net
                asset value, beginning of period | $ | 4.171 | $ | 3.139 | |||
| Net
                decrease from operations | (0.539 | ) | (0.205 | ) | |||
| Net
                change in realized gains (losses) and unrealized appreciation
                (depreciation) of investments, net | (0.759 | ) | (0.133 | ) | |||
| Net
                increase from capital transactions | 0.415
                 | 0.182
                 | |||||
| Net
                asset value, end of period | $ | 3.288 | $ | 2.983 | |||
| PER
                SHARE MARKET VALUE ** | |||||||
| Beginning
                of period | $ | 5.20 | $ | 11.00 | |||
| End
                of period | 7.00
                 | 8.00
                 | |||||
| Investment
                return, based on market price at end of period (1) | 35 | % | -27 | % | |||
| RATIOS/SUPPLEMENTAL
                DATA | |||||||
| Net
                assets, end of period | $ | 3,096,589 | $ | 2,400,009 | |||
| Average
                net assets | 3,359,797
                 | 2,289,875
                 | |||||
| Annualized
                ratio of expenses to average net assets | 40.2 | % | 25.2 | % | |||
| Annualized
                ratio of net increase (decrease) in net assets from operations to
                average
                net assets | -55.9 | % | -23.0 | % | |||
| Common
                stock outstanding at end of period ** | 941,726
                 | 805,700
                 | |||||
| Weighted
                average shares outstanding during period ** | 876,247
                 | 779,207
                 | |||||
| Percent | ||||||||||||||||
| Shares/
                   | Quarter | Original | Fair | Net | ||||||||||||
| Interest
                   | Acquired | Cost | Value | Assets | ||||||||||||
| NON-AFFILIATE
                  INVESTMENTS | ||||||||||||||||
| NON-INCOME
                  PRODUCING INVESTMENTS  | ||||||||||||||||
| 1,046,900
                   | Sep-05 | Special
                  Projects Group (Pink Sheets:SPLJ) |  | $ | 144,349 | $ | 31,407 | 1 | % | |||||||
|  | Sep-07 | distributor
                  and marketer of security and | ||||||||||||||
|  | Dec-07 | defense
                  products and training manuals | ||||||||||||||
| 33.3% | Mar-06 | LFM
                  Management, LLC, dba 1st Choice Mortgage (Privately held); Direct
                  to
                  consumer brokerage  company | 250,000
                   | 50,000
                   | 2 | % | ||||||||||
| 5% | Mar-06 | EE
                  Investors, LLC, whose sole asset is a 33.3% interest in Bouncing
                  Brain
                  Productions, LLC (Privately held); Inventor promotion
                  company | 250,000
                   | 350,000
                   | 11 | % | ||||||||||
|  |  |  | 644,349
                   | 431,407
                   | 14 | % | ||||||||||
| LOAN
                  INVESTMENT    | ||||||||||||||||
| Loan
                   | Jun-06 | Lifestyle
                  Innovations, Inc. (OTCBB:LFSI); note and accounts receivable investment
                  of
                  approximately $1,200,000, non-interest bearing | 100,000
                   | 125,000
                   | 4 | % | ||||||||||
|  |  | |||||||||||||||
| OIL
                  AND GAS PROPERTY INVESTMENTS  | ||||||||||||||||
| 37.5% | Mar-06 | Signature
                  Energy, Inc; working interest in two oil and gas properties in
                  Washington
                  County, OK | 128,216
                   | 150,000
                   | 5 | % | ||||||||||
|  |  | Total
                  non-affiliate investments | 872,565
                   | 706,407
                   | 23 | % | ||||||||||
| Percent | ||||||||||||||||
| Shares/
                   | Quarter | Original
                   | Fair
                   | Net | ||||||||||||
| Interest
                   | Acquired | Cost
                   | Value
                   | Assets | ||||||||||||
| AFFILIATE
                  INVESTMENTS | ||||||||||||||||
|  | UNCONTROLLED
                  AFFILIATES | |||||||||||||||
| 642,814
                   | Jun-07 | SYZYGY
                  Entertainment, Ltd. (SYZG); owner/operator | $ | 1,114,221 | $ | 514,251 | 17 | % | ||||||||
|  | Sep-07 | of
                  casino in Turks and Caicos Islands | ||||||||||||||
|  | Dec-07 | |||||||||||||||
|  | CONTROLLED
                  AFFILIATES | |||||||||||||||
| 23% | Mar-06 | Chanticleer
                  Investors LLC (Privately held); | 1,150,000
                   | 1,610,000
                   | 52 | % | ||||||||||
|  | Jun-06 | Investment
                  LLC with note receivable from Hooters | ||||||||||||||
|  | Dec-06 | of
                  America, Inc. in the amount of $5,000,000 | ||||||||||||||
| 50% | Dec-07 | Confluence
                    Partners, LLC, whose sole asset is an investment in Lank Acquisition,
                    LLC
                    which was formed to facilitate the creation of Lank Acquisition
                    Corporation which is formed to raise equity capital through an
                    IPO to
                    acquire or merge with an operating business  | 50,000
                   | 50,000
                   | 1 | % | ||||||||||
| 100% | Mar-07 | Chanticleer
                    Advisors LLC; wholly owned subsidiary; provides management services
                    for
                    Chanticleer Investors II, LLC | 15,443
                   | 100,000
                   | 3 | % | ||||||||||
| 100% | Mar-08 | Rights
                    agreement with Hooters of America, Inc. to open and operate Hooters
                    restaurants in Las Vegas | 120,000
                   | 120,000
                   | 4 | % | ||||||||||
| 100% | Dec-06 | Option
                    agreement with Hooters of America, Inc. to purchase the right
                    to open and
                    operate Hooters restaurants in the Republic of South
                    Africa | 20,000 | 20,000 | 1 | % | ||||||||||
|  |  | Total
                  controlled affiliate investments | 1,355,443
                   | 1,900,000
                   | 61 | % | ||||||||||
|  |  | Total
                  affiliate investments | 2,469,664
                   | 2,414,251
                   | 78 | % | ||||||||||
|  |  | Total
                  investments at June 30, 2008 | $ | 3,342,229 | 3,120,658
                   | 101 | % | |||||||||
|  |  | Cash
                  and other assets, less liabilities | (24,069 | ) | -1 | % | ||||||||||
|  |  | Net
                  assets at June 30, 2008 | $ | 3,096,589 | 100 | % | ||||||||||
| Percent | ||||||||||||||||
| Shares/
                   | Quarter | Original | Fair | Net | ||||||||||||
| Interest
                   | Acquired | Cost | Value | Assets | ||||||||||||
| NON-AFFILIATE
                  INVESTMENTS | ||||||||||||||||
| NON-INCOME
                  PRODUCING INVESTMENTS  | ||||||||||||||||
| 1,046,900
                   | Sep-05 | Special
                  Projects Group (Pink Sheets:SPLJ) |  | $ | 144,349 | $ | 52,345 | 2 | % | |||||||
|  | Sep-07 | distributor
                  and marketer of security and | ||||||||||||||
|  | Dec-07 | defense
                  products and training manuals | ||||||||||||||
| 33.3% | Mar-06 | LFM
                    Management, LLC, dba 1st Choice Mortgage (Privately held); Direct
                    to
                    consumer brokerage company | 250,000
                   | 250,000
                   | 7 | % | ||||||||||
| 5% | Mar-06 | EE
                    Investors, LLC, whose sole asset is a 33.3% interest in Bouncing
                    Brain
                    Productions, LLC (Privately held); Inventor promotion
                    company | 250,000
                   | 350,000
                   | 10 | % | ||||||||||
| 125,000
                     | Sep-07 | HealthSport,
                    Inc. (OTCBB:HSPO); fully integrated developer, manufacturer and
                    marketer
                    of unique and proprietary branded and private label edible film
                    strip
                    nutritional supplements and over-the-counter drugs | 70,000
                   | 65,000 | 2 | % | ||||||||||
|  |  | 714,349
                   | 717,345
                   | 21 | % | |||||||||||
| LOAN
                  INVESTMENT  | ||||||||||||||||
| Loan
                   | Jun-06 | Lifestyle
                    Innovations, Inc. (OTCBB:LFSI); note and accounts receivable
                    investment
                    of  approximately $1,200,000,
                    non-interest bearing | 100,000
                   | 125,000
                   | 4 | % | ||||||||||
|  |  | |||||||||||||||
| OIL
                  AND GAS PROPERTY INVESTMENTS  | ||||||||||||||||
| 37.5% | Mar-06 | Signature
                    Energy, Inc; working interest in two oil and gas properties in
                    Washington
                    County, OK | 128,216
                   | 150,000
                   | 4 | % | ||||||||||
|  |  | Total
                  non-affiliate investments | 942,565
                   | 992,345
                   | 29 | % | ||||||||||
| Percent | ||||||||||||||||
| Shares/
                   | Quarter | Original
                   | Fair
                   | Net | ||||||||||||
| Interest
                   | Acquired | Cost
                   | Value
                   | Assets | ||||||||||||
| AFFILIATE
                  INVESTMENTS | ||||||||||||||||
| UNCONTROLLED
                  AFFILIATES | ||||||||||||||||
| 642,814
                   | Jun-07 | SYZYGY
                  Entertainment, Ltd. (SYZG); owner/operator | $ | 1,114,221 | $ | 964,221 | 28 | % | ||||||||
|  | Sep-07 | of
                  casino in Turks and Caicos Islands | ||||||||||||||
|  | Dec-07 | |||||||||||||||
|  | CONTROLLED
                  AFFILIATES | |||||||||||||||
| 23% | Mar-06 | Chanticleer
                  Investors LLC (Privately held); | 1,150,000
                   | 1,610,000
                   | 46 | % | ||||||||||
|  | Jun-06 | Investment
                  LLC with note receivable from Hooters | ||||||||||||||
|  | Dec-06 | of
                  America, Inc. in the amount of $5,000,000 | ||||||||||||||
| 50% | Dec-07 | Confluence
                  Partners, LLC, whose sole asset is an investment in Lank Acquisition,
                  LLC
                  which was formed to facilitate the creation of Lank Acquisition
                  Corp-
                  oration which is formed to raise equity capital through an IPO
                  to acquire
                  or merge with an operating business | 50,000
                   | 50,000
                   | 1 | % | ||||||||||
| 100% | Mar-07 | Chanticleer
                    Advisors LLC; wholly owned subsidiary; provides management services
                    for
                    Chanticleer Investors II, LLC | 15,443
                   | 100,000
                   | 3 | % | ||||||||||
| 100% | Dec-06 | Option
                    agreement with Hooters of America, Inc. to purchase the right
                    to open and
                    operate Hooters restaurants in the Republic of South
                    Africa | 20,000 | 20,000
                   | 1 | % | ||||||||||
|  |  | Total
                  controlled affiliate investments | 1,235,443
                   | 1,780,000
                   | 51 | % | ||||||||||
|  |  | Total
                  affiliate investments | 2,349,664
                   | 2,744,221
                   | 79 | % | ||||||||||
|  |  | Total
                  investments at December 31, 2007 | $ | 3,292,229 | 3,736,566
                   | 108 | % | |||||||||
|  |  | Cash
                  and other assets, less liabilities | (261,290 | ) | -8 | % | ||||||||||
|  |  | Net
                  assets at December 31, 2007 | $ | 3,475,276 | 100 | % | ||||||||||
| A. | Nature
                of Business and Significant Accounting
                Policies | 
| (1) | Organization –
                Chanticleer Holdings, Inc. (the “Company”, “we”, or “us”) was organized
                October 21, 1999, under the laws of the State of Delaware. On April
                25,
                2005, the Company formed a wholly owned subsidiary, Chanticleer Holdings,
                Inc. On May 2, 2005, Tulvine Systems, Inc. merged with and changed
                its
                name to Chanticleer Holdings, Inc. | 
| (2) | Shareholder
                Actions –
                The holders of a majority of the Company’s issued and outstanding common
                stock, pursuant to a written consent in lieu of a meeting, in accordance
                with the Company’s certificate of incorporation and Delaware General
                Corporation Law Section 228, have approved: (i) the withdrawal of
                the
                Company’s election to be treated as a business development company (“BDC”)
                under the Investment Company Act of 1940, as amended (the “1940 Act”) and
                (ii) the reverse split of the Company’s issued and outstanding common
                stock at a ratio of 1:10. | 
| (3) | General
                -
                The financial statements included in this report have been prepared
                by the
                Company pursuant to the rules and regulations of the Securities and
                Exchange Commission for interim reporting and include all adjustments
                (consisting only of normal recurring adjustments) that are, in the
                opinion
                of management, necessary for a fair presentation. These financial
                statements have not been audited. | 
| (4) | Financial
                Statement Reporting –
                As noted in (2) above, the Company filed Form N-54c with the SEC
                on July
                21,2008 indicating the withdrawal of its election to be treated as
                a BDC
                under the 1940 Act, which will result in a change in its method of
                accounting. BDC financial statement presentation and accounting uses
                the
                value method of accounting used by investment companies, which allows
                BDCs
                to value their investments at fair value as opposed to historical
                cost. In
                addition, entities in which the Company owns a majority are not
                consolidated; rather the investments in these entities are reflected
                on
                the balance sheet as an investment in a majority-owned portfolio
                company
                at fair market value. Our investments will be accounted for as either
                available for sale securities, at cost, or under the equity method.
                In
                addition, our statements will be consolidated with our wholly owned
                subsidiary. | 
| (5) | Investment
                Company –
                On June 1, 2005, the Company filed a notification on Form N-54a with
                the
                SEC indicating its election to be regulated as a BDC under the 1940
                Act.
                Under this election, the Company has adopted corporate resolutions
                to
                operate as a closed-end management investment company as a BDC. The
                Company has been organized to provide investors with an opportunity
                to
                participate, with a modest amount in venture capital, in investments
                that
                are generally not available to the public and that typically require
                substantially larger financial commitments. In addition, the Company
                provides professional management and administration that might otherwise
                be unavailable to investors if they were to engage directly in venture
                capital investing. The Company will operate as a non-diversified
                company
                as that term is defined in Section 5(b)(2) of the 1940 Act and will
                at all
                times conduct its business so as to retain its status as a BDC. The
                Company may not change the nature of its business so as to cease
                to be, or
                withdraw its election as, a BDC without the approval of the holders
                of a
                majority of its outstanding voting stock as defined under the 1940
                Act. | 
| a. | Cash, | 
| b. | Cash
                equivalents, | 
| c. | U.S.
                Government securities, or | 
| d. | High-quality
                debt investments maturing in one year or less from the date of
                investment. | 
| · | Does
                not have a class of securities registered on an exchange or included
                in
                the Federal Reserve Board’s over-the-counter margin
                list; | 
| · | Is
                actively controlled by a BDC and has an affiliate of a BDC on its
                board of
                directors; or | 
| · | Meets
                such other criteria as may be established by the
                SEC. | 
| (6) | Investments
                in Affiliates and Non-Affiliates
                -
                Pursuant to the requirements of the 1940 Act, our Board of Directors
                is
                responsible for determining, in good faith, the fair value of our
                securities and assets for which market quotations are not readily
                available. In making its determination, the Board of Directors will
                consider valuation appraisals provided by an independent valuation
                service
                provider, when considered necessary. Equity securities in public
                companies
                that carry certain restrictions on resale are generally valued at
                a
                discount from the market value of the securities as quoted on a national
                securities exchange or by a national securities
                association. | 
| 2008 | 2007 | ||||||
| Investments
                at cost | $ | 3,342,229 | $ | 3,292,229 | |||
| Unrealized
                appreciation of investments, net | (221,571 | ) | 444,337 | ||||
| Fair
                value of investments | $ | 3,120,658 | $ | 3,736,566 | |||
| Investments
                at cost, December 31, 2007 | $ | 3,292,229 | ||
| Purchases | 120,000 | |||
| Rescinded
                transaction | (70,000 | ) | ||
| Investments
                at cost, June 30, 2008 | $ | 3,342,229 | 
| · | Total
                amount of the Company's actual investment. This amount shall include
                all
                loans, purchase price of securities and fair value of securities
                given at
                the time of exchange.  | 
| · | Total
                revenues for the preceding twelve months.
 | 
| · | Earnings
                before interest, taxes and
                depreciation. | 
| · | Estimate
                of likely sale price of investment. | 
| · | Net
                assets of investment. | 
| · | Likelihood
                of investment generating positive returns (going concern).
                 | 
| - | Where
                no or limited revenues or earnings are present, then the value shall
                be
                the greater of the investments: a) net assets, b) estimated sales
                price,
                or c) total amount of actual
                investment. | 
| - | Where
                revenues and/or earnings are present, then the value shall be the
                greater
                of one-times (1x) revenues or three-times (3x) earnings, plus the
                greater
                of the net assets of the investment or the total amount of the actual
                investment.  | 
| - | Under
                any scenario, the value of the investment shall be adjusted down
                if there
                is a reasonable expectation that the Company will not be able to
                recoup
                the investment or if there is reasonable doubt about the investment’s
                ability to continue as a going concern.
 | 
| Historical | Pro
                Forma | ||||||
| ASSETS | |||||||
| Current
                assets | |||||||
| Cash
                and cash equivalents | $ | 169,543 | $ | 169,793 | |||
| Accounts
                receivable, controlled affiliate investment | 43,436
                 | 11,150
                 | |||||
| Prepaid
                expenses and other assets | 10,061
                 | 10,061
                 | |||||
| 223,040
                 | 191,004
                 | ||||||
| Investments
                at fair value | 3,120,658
                 | 545,658
                 | |||||
| Other
                investments, principally accounted for under the equity
                method | -
                 | 2,027,913
                 | |||||
| Fixed
                assets, net | 41,499
                 | 41,499
                 | |||||
| Deferred
                acquisition costs | 233,050
                 | 233,050
                 | |||||
| Deposits | 3,980
                 | 3,980
                 | |||||
| TOTAL
                ASSETS | $ | 3,622,227 | $ | 3,043,104 | |||
| LIABILITIES | |||||||
| Accounts
                payable | $ | 134,873 | $ | 134,873 | |||
| Accrued
                expenses | 2,265
                 | 2,265
                 | |||||
| Notes
                payable | 388,500
                 | 388,500
                 | |||||
| TOTAL
                LIABILITIES | 525,638
                 | 525,638
                 | |||||
| Commitments
                and contingencies | |||||||
| STOCKHOLDERS'
                EQUITY | |||||||
| Common
                stock, $.0001 par value. Authorized 200,000,000 shares;  | |||||||
| issued
                and outstanding 941,726 shares at June 30, 2008 | 94
                 | 94
                 | |||||
| Additional
                paid in capital | 4,610,706
                 | 4,610,706
                 | |||||
| Unrealized
                loss on available for sale securities | -
                 | (712,912 | ) | ||||
| Accumulated
                deficit | (1,514,211 | ) | (1,380,422 | ) | |||
| TOTAL
                STOCKHOLDERS' EQUITY | 3,096,589
                 | 2,517,466
                 | |||||
| TOTAL
                LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 3,622,227 | $ | 3,043,104 | |||
| Historical | Pro
                Forma | ||||||
| Income
                from operations: | |||||||
| Interest
                and dividend income - affiliates | $ | 11,500 | $ | - | |||
| Management
                fee income - affiliates | 25,000
                 | 25,000
                 | |||||
| 36,500
                 | 25,000
                 | ||||||
| Expenses: | |||||||
| General
                and administrative expenses | 373,794
                 | 392,367
                 | |||||
| Interest
                expense | 5,947
                 | -
                 | |||||
| 379,741
                 | 392,367
                 | ||||||
| Loss
                before income taxes | (343,241 | ) | (367,367 | ) | |||
| Income
                taxes | -
                 | -
                 | |||||
| Loss
                from operations | (343,241 | ) | (367,367 | ) | |||
| Other
                income (expense): | |||||||
| Equity
                earnings (loss) of investments | -
                 | (2,778 | ) | ||||
| Interest
                expense | -
                 | (5,947 | ) | ||||
| Net
                realized and unrealized gains (losses): | |||||||
| Net
                realized gain on investments, with no income tax provision | -
                 | -
                 | |||||
| Change
                in unrealized depreciation of investments, | |||||||
| net
                of deferred tax benefit of $0 | (627,470 | ) | -
                 | ||||
| Other,
                net | (627,470 | ) | (8,725 | ) | |||
| Net
                loss | (970,711 | ) | (376,092 | ) | |||
| Other
                comprehensive income (loss): | |||||||
| Unrealized
                loss on available-for-sale securities | -
                 | (427,470 | ) | ||||
| Comprehensive
                loss | $ | (970,711 | ) | $ | (803,562 | ) | |
| Net
                loss per share, basic and diluted | $ | (1.087 | ) | $ | (0.421 | ) | |
| Weighted
                average shares outstanding | 893,312
                 | 893,312
                 | |||||
| Historical | Pro
                Forma | ||||||
| Income
                from operations: | |||||||
| Interest
                and dividend income - affiliate | $ | 23,000 | $ | - | |||
| Management
                fee income - affiliates | 178,555
                 | 178,555
                 | |||||
| 201,555
                 | 178,555
                 | ||||||
| Expenses: | |||||||
| General
                and administrative expenses | 666,540
                 | 691,009
                 | |||||
| Interest
                expense | 7,994
                 | -
                 | |||||
| 674,534
                 | 691,009
                 | ||||||
| Loss
                before income taxes | (472,979 | ) | (512,454 | ) | |||
| Income
                taxes | -
                 | -
                 | |||||
| Loss
                from operations | (472,979 | ) | (512,454 | ) | |||
| Other
                income (expense) | |||||||
| Equity
                earnings (loss) of investments | -
                 | 570
                 | |||||
| Interest
                expense | -
                 | (7,994 | ) | ||||
| Net
                realized and unrealized gains (losses): | |||||||
| Net
                realized gain on investments, with no income tax provision | -
                 | -
                 | |||||
| Change
                in unrealized depreciation of investments, | |||||||
| net
                of deferred tax benefit of $0 | (665,908 | ) | -
                 | ||||
| (665,908 | ) | (7,424 | ) | ||||
| Net
                loss | (1,138,887 | ) | (519,878 | ) | |||
| Other
                comprehensive income (loss): | |||||||
| Unrealized
                loss on available-for-sale securities | -
                 | (465,908 | ) | ||||
| Comprehensive
                loss | $ | (1,138,887 | ) | $ | (985,786 | ) | |
| Net
                decrease in net assets from operations per share,
 | |||||||
| basic
                and diluted | $ | (1.300 | ) | $ | (0.593 | ) | |
| Weighted
                average shares outstanding | 876,247
                 | 876,247
                 | |||||
| Exhibit
                31 | Certification
                pursuant to 18 U.S.C. Section 1350 | 
| Section
                302 of the Sarbanes-Oxley Act of 2002 | |
| Exhibit
                32 | Certification
                pursuant to 18 U.S.C. Section 1350 | 
| Section
                906 of the Sarbanes-Oxley Act of
                2002 | 
|  | CHANTICLEER
                HOLDINGS, INC.  | ||
| Date:
                August 11, 2008 | By: | /s/
                Michael D. Pruitt | |
| Michael
                D. Pruitt, | |||
| Chief
                Executive Officer and | |||
| Chief
                Financial Officer | |||