Annual report pursuant to Section 13 and 15(d)

Stockholders’ Equity (Tables)

v2.4.1.9
Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2014
Stockholders Equity Tables  
Schedule of Warrants Activity

A summary of the warrant activity during the years ended December 31, 2014 and 2103 is presented below:

 

    Number of     Weighted
Average Exercise
    Weighted
Average
 
    Warrants     Price     Remaining Life  
Outstanding January 1, 2013     -     $ -          
Granted     5,501,458       5.46          
Exercised     -                  
Forfeited     -                  
Outstanding December 31, 2013     5,501,458       5.46          
Granted     3,584,118       4.97          
Exercised     (174,772 )     2.00          
Forfeited     (195,000 )     6.25          
Outstanding December 31, 2014     8,715,804     $ 5.49       3.0  
                         
Exercisable December 31, 2014     8,715,804     $ 5.49       3.0  

Schedule of Warrants Outstanding

The following table presents information related to stock warrants as of December 31, 2014:

 

          Weighted        
    Outstanding     Average     Exercisable  
    Number of     Remaining Life     Number of  
Exercise Price   Warrants     in Years     Warrants  
                   
>$5.00     3,554,514       2.8       3,554,514  
$4.00-$5.00     3,935,117       3.0       3,935,117  
$3.00-$4.00     963,901       4.0       963,901  
$2.00-$3.00     262,272       3.0       262,272  
      8,715,804               8,715,804  

Schedule of Warrant Amortization

Warrant amortization is summarized as follows at December 31, 2014 and 2013 and for the years then ended:

 

    2014     2013  
             
Additional paid-in capital   $ 1,107,893     $ 657,552  
                 
Interest expense     336,798       22,659  
Consulting expense     771,095       634,893  
    $ 1,107,893     $ 657,552