Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net loss $ (771,642) $ (704,440)
Less: net income (loss) from discontinued operations 9,468 (61,863)
Net loss from continuing operations (762,174) (766,303)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 114,224 80,024
Equity in losses of investments 14,247 10,538
Amortization of warrants 48,569 23,495
Gain on debt extinguishment (70,900) 0
(Increase) decrease in accounts and other receivables 95,949 37,556
(Increase) decrease in prepaid expenses and other assets (42,002) (63,314)
(Increase) decrease inventory 48,137 (40,302)
Increase (decrease) in accounts payable and accrued expenses (30,933) 257,143
Increase (decrease) in deferred rent 5,439 14,966
Advance from related parties for working capital (37,804) (1,179)
Net cash used in operating activities from continuing operations (617,248) (447,376)
Net cash (used in) provided by operating activities from discontinued operations (3,467) 8,162
Net cash used in operating activities (620,715) (439,214)
Cash flows from investing activities:    
Proceeds from non-controlling interests 0 90,000
Purchase of investments 0 (129,796)
Franchise costs (75,000) (240,000)
Purchase of property and equipment (23,839) (316,683)
Net cash used in investing activities from continuing operations (98,839) (596,479)
Net cash used in investing activities from discontinued operations 0 0
Net cash used in investing activities (98,839) (596,479)
Cash flows from financing activities:    
Loan proceeds, net 0 1,113,000
(Decrease) increase in other liabilities (118,987) 10,519
Loan and capital lease repayments (13,388) (6,633)
Net cash (used in) provided by financing activities from continuing operations (132,375) 1,116,886
Net cash (used in) provided by financing activities from discontinued operations 0 0
Net cash (used in) provided by financing activities (132,375) 1,116,886
Effect of exchange rate changes on cash 17,474 (8,714)
Net change in cash (834,455) 72,479
Cash, beginning of period 1,223,803 144,189
Cash, end of period 389,348 216,668
Supplemental cash flow information:    
Interest 14,294 75,146
Income taxes $ 0 $ 0